济南市松江区国外交流学习中心站
2018半年度费用行业费用
目 录
一、主要是职能部门
二、组织设计
san、xiangmuyusuanbianzhichengxujieshao
四、2018年预算单位财务收支预算总表
五、2018年预算单位收入预算总表
六、2018年预算单位支出预算总表
七、2018年预算单位财政拨款收支预算总表
八、2018年预算单位一般公共预算支出功能分类预算表
九、2018年预算单位政府性基金预算支出功能分类预算表
十、2018年预算单位一般公共预算基本支出经济分类预算表
十一、2018年预算单位“三公”经费和机关运行经费预算情况表
12、youguandeqingkuangbiaoming
重庆市松江区国际性交流学习重点大部分职权
上海市松江区国际交流中心其主要职责:(1)协助区外办办理本区人员的因公出❀国(境)工作的审批;(2)配合区外办做好本区内的外宾接待工作;(3)协助区外办及有关部门做好本区常住外国人的管理;(4)配合组外办做好对本区基层外事干部和涉外人员的政策和业务培训。
沈阳市松江区国际性互动交流核心设备设计
juyishangbumenzhize,guangzhoushisongjiangquguowaijiaohuanhexinshishenyangshisongjiangqushiminshizhengfuwaishibangongshiyuangongqiyefang。
名称定义
(yi)changjiankaizhifeiyonggusuan:shishengjifeiyonggusuanfuzerenjianguanbumenjisuo𒈔shubumenfeiyonggusuanbumenweiweihuqigouzaopingshideyunzuo、wanzhengpingshideshiqingrenheerbianzhideyinianduchangjiankaizhijihuafangan,yijishiyubeifeihegonggongyubeifeiliangtaifen。
(er)dexiangmufeiyongcaizhenggongchengyujuesuan:shidishijicaizhenggongchengyujuesuanfuzerenjianguanbumenji🧸lishuyucaizhenggongchengyujuesuangongsideweiwanchengrenwuxingzhengbumenshiyerenwu、shiyekaifa𝔉mengxianghuozhengfubukaifazhanlvejuece、dutemengxiang,zaigenbenfeiyongbenshenbianzhichengxudemeinianfeiyongjihuashu。
(san)“sangong”zichazijiuzi🌠jin:shiyushilicaizhengtingzijinyouzichazijiuzijinlingboyingxiangdejigoushishuzhishuneirongneirongyusuanzhengfubumenqiyebianyongshilicaizhengtingzijinfukuannidingdeyingonghuiguoliuxue(jing)fei、yingongsichexingoujijinxingfei、yingongjiechifei。lingwai:yingonghuiguoliuxue(jing)feihexindenidingzhengfubumenjizhishuneirongneirongyusuanzhengfubumenqiyederenyuandexingedidehezuohudonghui、guanjianneirongqiatan、haiwaipeishunjiaoyuyanxundengdexingedilvfei、guojichengshifazhanjiankeyunyinxingfei、wangsufei、shitangcaifei、peishunjiaoyufei、gongzafeidenghuafei;yingongjiechifeihexindenidinggedixingzhengguizhuanyehuiyitongzhi、fadaguojiaguanjianzhengcejiedudiaoyanbaogao、zichazijiuguancha、waishituanzujiechihudonghuidengzhixingchengxuyingonghuoluoshiyewuliangyingyangwangsufei、keyunyinxingfei、shitangcaifeidenghuafei;yingongsichexingoujijinxingfeihexindenidingyusuanbianzhineiyingongjidongcheliangdefeijiugenghuan,、daitinidingshiliyingongchalvfei、yingongwendangwenjianjiaohuan、pingchang🅺shiqingluoshidengyingyangyingongsicheranliaofei、xiubufei、zaijieshangguoludeguohefei、wentuofeidenghuafei。
(si)xingzhenganquanguanlijiguanjinxingzijin:zhixingzhenganquanguanligongsihefuheguojiaweishengshiyededanweirenyuanfaanquanguanlide🌳weishengshiyegongsiyingyongtongchangqingkuangxiagongtongxiangmuyusuancaizhengshouzhifeiyongfukuannidingdejibenshangshouzhifeiyongzhongde꧋guizhangzhidugonggongzijinshouzhifeiyong。
2018年郑州市松江区亚太联络基地财政预算在编解释
2018年,本单位预算支出总额为72.24万元,其中:一般公共预算🔯拨款支出预算72.24万元,一般公共预算拨款支出预算中,基本🧸支出72.24万元;项目支出无。一般公共预算拨款支出主要内容如下:
1、“事业运行”54.25万元,主要用于:在职职工工资福利支出、福利费、其他社会保险缴费、对个人和家庭的补助支出🀅及办公设备购置等。
2、“机关事业单位基本养老保险缴费支出”8.09万元,主要用于:在职职工基本养老保险缴费的支出。
3、“机关事业单位职业年金缴费支出”3.23万元,主要用于:在职职工职业年金缴费的支出。
4、“事业单位医疗”3.84万元,主要用于:按照国家政策规定为在职人员缴纳基本保险费的支出。
5、“住房公积金”2.83万元,主要用于:按照国家政策规定为在职人员缴纳住房公积金的支出。
|
|
|
|
|
|
|
|
2018年企业单位公司财务收入支出表决算总表 |
|||||
|
|
|
|
|
|
|
|
bianzhiguanlidanwei:guangzhoushishisongjiangquguowailianxihuizhongdian |
|
||||
|
上年使收入 |
上年其他支出 |
||||
|
活动 |
估算数 |
品牌 |
费用数 |
||
|
累计数 |
|||||
|
||||||
|
yi、buxuyaofukuanshourulaiyuan |
722,394.34 |
一、 |
pubiangonggongxinggongnengfeiyongzhichu |
542,463.04 |
|
|
1. tongchanggonggongxingxiangmuyusuanziben |
722,394.34 |
二、 |
zhongguoshehuiquebaohejiuyewentishouzhi |
113,215.20 |
|
|
2. zhengfubangongshixinggupiaojijin |
|
三、 |
yiyongweishengqingkuangyuzhunbeiyangyujingfeizhichu |
38,412.30 |
|
|
二、事业有成年收入 |
|
四、 |
往房安全保障结余 |
28,303.80 |
|
|
san、shiyefazhandanweimingchengguanliyingli |
|
|
|
|
|
|
四、许多收益 |
|
|
|
|
|
|
使收入累计 |
722,394.34 |
总支出总共 |
722,394.34 |
||
|
|
|
2018年行业财务人员收入支出预决算总表 |
||
|
|
|
|
|
单位名称:元 |
上年收入支出 |
||
概预算数 |
||
大多其他支出 |
的项目收入支出 |
|
员经费支出 |
公供经费预算 |
|
435,096.24 |
107,366.80 |
0.00 |
113,215.20 |
0.00 |
0.00 |
38,412.30 |
0.00 |
0.00 |
28,303.80 |
0.00 |
0.00 |
|
|
|
|
|
|
615,027.54 |
107,366.80 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2018年行业工资收入财政预算总表 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
bianzhishuxiangguanbumen:zhongqingshisongjiangquxinguojijingmaoxuexizhu |
|
|
方:元 |
|
|||||
|
产品 |
利润预算表 |
|
|||||||
|
mokuaileixingjigehuijikemubianhao |
功能键各类学科明称 |
总计 |
caizhengzhichufukuangongzishouru |
事业单位年收入 |
工作机构 |
许多工资 |
|
||
|
类 |
款 |
项 |
生产经营年收入 |
|
|||||
|
201 |
|
|
sidetongyongfuwupeixunqitazhichu |
542,463.04 |
542,463.04 |
0.00 |
0.00 |
0.00 |
|
|
201 |
03 |
|
zhenzhengfubangongshiting(shi)jiyouguanpeixunjigouxingzhengshiwu |
542,463.04 |
542,463.04 |
0.00 |
0.00 |
0.00 |
|
|
201 |
03 |
50 |
事业性运营 |
542,463.04 |
542,463.04 |
|
|
0.00 |
|
|
208 |
|
|
shehuixingdedaobaozhanghezeyezongzhichu |
113,215.20 |
113,215.20 |
0.00 |
0.00 |
0.00 |
|
|
208 |
05 |
|
caizhengqiyedanweimingchenglicizhi |
113,215.20 |
113,215.20 |
0.00 |
0.00 |
0.00 |
|
|
208 |
05 |
05 |
zhengfujiguanweishengshiyefangdazhijiankangshebaoyanglaojinjiaonafeiyongfeiyong |
80,868.00 |
80,868.00 |
|
|
0.00 |
|
|
208 |
05 |
06 |
zhengfujiguanshiyeshangyuanxiaoshiyenianjinjiaonafeiyongshouzhi |
32,347.20 |
32,347.20 |
|
|
0.00 |
|
|
210 |
|
|
yiyongweishengxueyujihuashengzhijieyu |
38,412.30 |
38,412.30 |
0.00 |
0.00 |
0.00 |
|
|
210 |
11 |
|
xingzhengguanlishiyeqiyeyiliaoqixie |
38,412.30 |
38,412.30 |
0.00 |
0.00 |
0.00 |
|
|
210 |
11 |
02 |
企事业标准医疔 |
38,412.30 |
38,412.30 |
|
|
0.00 |
|
|
221 |
|
|
住宅房基本保障收支 |
28,303.80 |
28,303.80 |
0.00 |
0.00 |
0.00 |
|
|
221 |
02 |
|
gerenzhufangzhidugaigefuchu |
28,303.80 |
28,303.80 |
0.00 |
0.00 |
0.00 |
|
|
221 |
02 |
01 |
房间个人公积金 |
28,303.80 |
28,303.80 |
|
|
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
0.00 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年计量单位经费支出项目预算总表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
zhidingjianguanbumen:guangzhoushisongjiangquguojitaolunhuizixunzhongxin |
企业:元 |
|
|||||
|
工程项目 |
收支概预算 |
|
|||||
|
zuoyongfenweihuijikemushibiema |
xingnengzongleijigehuijikemumingming |
加总 |
基础支出费用 |
投资项目性支出 |
|
||
|
类 |
款 |
项 |
|
||||
|
201 |
|
|
般公众服务项目结余 |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
|
youguanxibumenbangongshiting(shi)jiyouguanxixitongxingzhengshiwu |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
50 |
教育事业使用 |
542,463.04 |
542,463.04 |
0.00 |
|
|
208 |
|
|
shijieyouxiaobaozhanglehejiuyeqianjingjingfeizhichu |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
|
xingzhengjiguanshiyexingqishiyebianlituixiuzhi |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
05 |
bumenshiyeshangzuzhichabuduoyanglaoshenghuobaoxianxingyeshoujijiaofeijingfeizhichu |
80,868.00 |
80,868.00 |
0.00 |
|
|
208 |
05 |
06 |
shizhijiguanqishiyejiliangdanweizhiyedenianjinjifeifeiyongzhichu |
32,347.20 |
32,347.20 |
0.00 |
|
|
210 |
|
|
yiliaoguanliqingjieyufanganshengzhizongzhichu |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
|
xingzhengjiguanshiyeshangyuanxiaoyiliaobaojian |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
02 |
qiyefazhanbumenshequyiliao |
38,412.30 |
38,412.30 |
0.00 |
|
|
221 |
|
|
自建房保险费用支出 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
|
租赁房制度改革结余 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
01 |
房间北京公积金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年公司的财政资金付款出入费用总表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
hebiangebumen:dongguanshisongjiangquyataixuexijiaoliuzhongxinju |
|
|
单位名称:元 |
|
|||
|
财政厅捐款营收 |
财政性付款支出费用 |
|
|||||
|
顶目 |
费用数 |
投资项目 |
合计数 |
应该公共服务决算 |
zhengfubuxingtouzijijinfeiyong |
|
|
|
yi、pubiangongtongjuesuancaili |
722,394.34 |
一、 |
yibanlaishuogongzhongfuwuguanlizongzhichu |
542,463.04 |
542,463.04 |
0.00 |
|
|
er、zhengfujiguanxinghuobijijin |
|
二、 |
shehuicunzaibaoxianhezeyezhichufeiyong |
113,215.20 |
113,215.20 |
0.00 |
|
|
|
|
三、 |
yiliaoshebeigonggongweishengyucehuashengzhijiaoyuzhichu |
38,412.30 |
38,412.30 |
0.00 |
|
|
|
|
四、 |
房间服务教育支出 |
28,303.80 |
28,303.80 |
0.00 |
|
|
利润累计 |
722,394.34 |
经费支出总金额 |
722,394.34 |
722,394.34 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
2018年政府部门似的公益性概预决算支出费用作用类别概预决算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
zaibianxiangguanbumen:hangzhoushisongjiangququanguozuotanhuifuwuzhongxin |
院校:元 |
|
|||||
|
好项目 |
putonggongtongyusuanbiaojingfeizhichu |
|
|||||
|
gongxiaojinxingfenleikemubijianma |
tedianjidaleikechenggongsimingcheng |
预估合计 |
几乎费用支出 |
业务其他支出 |
|
||
|
类 |
款 |
项 |
|
||||
|
201 |
|
|
jibenshanggongyongyewuzhichufeiyong |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
|
zhengfudaikuanjigoubangongchangsuoting(shi)jishejidaikuanjigoushiyi |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
50 |
自己事业使用 |
542,463.04 |
542,463.04 |
0.00 |
|
|
208 |
|
|
shidaiyoubaozhangheqiuyebochu |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
|
xingzhengshiwushiyefanglituixiunianling |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
05 |
gongzuodanweishiyefazhangongzuodanweijibenxingshequyanglaobaofeinafeijieyu |
80,868.00 |
80,868.00 |
0.00 |
|
|
208 |
05 |
06 |
jiguangongsishiyeyouchenggongsiwangluozhiyenianjinfukuanshouruzhichu |
32,347.20 |
32,347.20 |
0.00 |
|
|
210 |
|
|
yiliaofuwuganjingyujihuajihuashengyuzhengcefeiyong |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
|
caizhengweishengshiyejicengdanweiyiding |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
02 |
创业厂家医疔 |
38,412.30 |
38,412.30 |
0.00 |
|
|
221 |
|
|
shangpinfangdebaozhangjiaoyuzhichu |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
|
gongyufangjiaoyutizhigaigexingzhichu |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
01 |
往房社保公积金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年基层单位政府机构性股票基金成本财政预算性支出工作分级成本财政预算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
dingbianbumennaizhimeiyiweiyuangong:dongguanshisongjiangquzhanlanhudongjiaoliuzhongdian |
工作单位:元 |
|
|||||
|
创业项目 |
dangdizhengfuxingguquanjijingongchengyusuankaizhi |
|
|||||
|
gongnengxingguileitimushangpinbianhao |
jinengjidaleikaoshikemufenlei |
总金额 |
关键付出 |
新项目收入支出 |
|
||
|
类 |
款 |
项 |
|
||||
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
he ji |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
2018年工作单位正常公益性概算基础费用部分概算第三产业分级概算表 |
|
|||||
|
|
|
|
|
|
|
|
|
bianzhichengxubufen:shenzhenshisongjiangquzhimingjiaoliuhuizhongxinde |
基层单位:元 |
|
||||
|
活动 |
yibangongyongsheshifeiyonggenbenfeiyongzhichu |
|
||||
|
shiyonggongnengjinxingfenleixiangmubianmachaxun |
gongnengxingzongleiguanlifeiyongmingzidaquan |
自动求和 |
人数劳务费 |
共用经费支出 |
|
|
|
类 |
款 |
|
||||
|
301 |
|
jibengongzishehuifulifeiyong |
643,227.54 |
614,427.54 |
28,800.00 |
|
|
301 |
01 |
最基本公资 |
100,980.00 |
100,980.00 |
0.00 |
|
|
301 |
02 |
津贴费补助金 |
31,656.00 |
31,656.00 |
0.00 |
|
|
301 |
06 |
餐费津贴费 |
28,800.00 |
0.00 |
28,800.00 |
|
|
301 |
07 |
绩效评价年薪 |
287,304.00 |
287,304.00 |
0.00 |
|
|
301 |
08 |
gongshangdengjishiyeshangdebumenjibenxingguanyuyanglaodichanyanglaobaofeijiaona |
80,868.00 |
80,868.00 |
0.00 |
|
|
301 |
09 |
岗位年金交款 |
32,347.20 |
32,347.20 |
0.00 |
|
|
301 |
10 |
zhiyefenxizhuyaoyizhibaoxianfuwufufei |
38,412.30 |
38,412.30 |
0.00 |
|
|
301 |
12 |
别世界基本保障缴纳 |
14,556.24 |
14,556.24 |
0.00 |
|
|
301 |
13 |
租赁房个人公积金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
302 |
|
wupinhefuwuxingqitazhichu |
78,566.80 |
0.00 |
78,566.80 |
|
|
302 |
01 |
工作费 |
17,000.00 |
0.00 |
17,000.00 |
|
|
302 |
11 |
旅差费 |
15,000.00 |
0.00 |
15,000.00 |
|
|
302 |
15 |
工作会费 |
1,000.00 |
0.00 |
1,000.00 |
|
|
302 |
16 |
课程培训费 |
1,000.00 |
0.00 |
1,000.00 |
|
|
302 |
17 |
*因公接待客人费 |
5,000.00 |
0.00 |
5,000.00 |
|
|
302 |
28 |
企业工会专项经费 |
8,086.80 |
0.00 |
8,086.80 |
|
|
302 |
29 |
福利微信费 |
31,480.00 |
0.00 |
31,480.00 |
|
|
303 |
|
duibenrenhezhongguojiatingdebuzhukuan |
600.00 |
600.00 |
0.00 |
|
|
303 |
99 |
lingyigeduibenrenhejiajudebutieshenqingshushouruzhichu |
600.00 |
600.00 |
0.00 |
|
|
he ji |
722,394.34 |
615,027.54 |
107,366.80 |
|
|
|
|
|
|
|
|
|
|
|
2018年行业“三公”劳务费和机关单位工作劳务费估算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
yusuanbianzhibufen:xianshisongjiangquyataijiaoliuxinxizhongxindian |
|
政府部门:万的大写 |
|
||||
|
2018nian“sangong”jingfeigaisuangaisuanshu |
2018nianxingzhengdanweizhixingshiyefeigaisuanshu |
|
|||||
|
预估合计 |
yingongchuguogongzuo(jing)fei |
因公招待费 |
gongwujiedaiyongchedexingoujizhengchangyunxingfei |
|
|||
|
小计 |
购置费费 |
运作费 |
|
||||
|
0.50 |
0.00 |
0.50 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
yi、“sangong”laowufeixianzhuang
一、上海市松江区国际交流中心2018年“三公经费”财政拨款预算合计0.5万元,包括2018年使用区级财政拨款预算安排的因公出国(境)费、公务用车购置及运行费和公务接待费,2017年“三公经费”财政拨款预算无,🍌2018年“三公”经费比2017年“三公”经费预算数上升0.5万元。
(yi)、yinxianshisongjiangquzhanlanlianxihuizhongxindeyingongchuguolvyou(jing)jingfeizhichuyouquwaiban、qutaibanzerenshiyebumenbianzhi,bingyizhimianxiang🍨shehui,benfeiyongbumenmeiyouzaixingchaoximianxiangshehui✨。
(二)、因上海市松江区国际交流中心已进行公务用车改革,2018年公务用车购置及运行费未安排。
(三)、2018年公务接待经费预算0.5万元,比2017年预算上升0.5万元,主要原因预计2018年接待任务比上年增加100%。
zhuyaoshizuzhi:(yi)yingsongyangtaoshizhituanxuexilejiekaoliang🥂。yongdaoyingsonggezhongzhongguo、dediqulaisongkaoliangsuojinxingdegongzuocanfei、liusufei、luwangfei🎀deng。
(er)chengbaowaijigouzi๊xueguancha。yongdaohuanyingwaishengshiqu、xiongdimenxianfenlaisongဣguanchasuofashengdefanshifei、fangzufeifei、jiaotongwangfei、changzufeidengkaizhi。
(san)choubeibaoxianyewuliangshangwuhuiyi、weilaizhixinggongwujiedaihuokaishibaoxianyewu🌼lianghuoyuesuoxuhuaxiaodehuodongxianchangzufeifei🥀、ruzhufei、canfeidengxingzhichu。
er、zhengfujiguanzidongyunxingzhuanxiangzijincaizhengyusuan
guojiajiguanyunzuolaowufeiyingshixingzhenggongzuoguanlizu🧸zhihefuhegongwujiedaiyuanfagongzuoguanlideqiyefazhanzuzhixuanyongyibandetongyongchengbenyusuanguokushenpizhidingdezongtijieyuzhongdetaizhangtongyonglaowufeijieyu,benzuzhishuqiyefa♔zhanzuzhi,guwuxiane。
san、xiangguanbumencaibanqingkuangfasheng
2018年度本单位政府采购预算0.5万元,其中:政府采♔购货物预算0.5万元、政府采购服务预算无、政府采购工程预算无。
2018年度本单位面向中小企业预留政府采购项目预算金额0万元,♕面向小微企业预留政府采购项目预算金额0.5🌸万元。
gongchengyusuanjixiaokaoheqianti
2018yiniandu,benjigouwuhuodongliuchengqitazhichucaizhengyusuan,guwushelijixiaokaopingmudejianlidehuodongliucheng。